| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 113.40 | 50.17× | 1.47× | 2.47× | 4.27× | -1390.5% | 19.0% | 15.4% | 4.9% | 2.9% | 5.4% | 7.2% | 0.02× | -0.57× | 69.35× | 3.19× | 0.0% | 3 | 7.85 | 3 | B | |
| PLN 52.30 | 9.72× | 1.08× | 0.15× | 7.25× | 44.0% | 8.7% | 1.7% | 1.5% | 11.1% | 8.8% | 4.4% | 0.01× | -0.27× | 145.86× | 2.05× | 0.0% | 7 | 6.3 | 4 | A+ | |
| PLN 19.50 | 6.24× | 1.18× | 1.65× | 5.94× | 276.7% | 89.8% | 25.5% | 26.4% | 18.9% | 16.4% | -0.7% | 0.04× | -0.11× | 102.86× | 8.45× | 0.0% | 5 | 9.33 | 5 | S- | |
| PLN 3.01 | 79.87× | 2.29× | 7.49× | 28.98× | 1256.7% | 67.4% | 19.7% | 9.5% | 2.9% | 5.7% | -9.8% | 0.03× | -0.56× | 22.82× | 11.25× | 0.0% | 2 | 5.46 | 3 | B | |
| PLN 21.30 | 8.92× | 3.25× | 3.81× | 6.66× | -319.0% | 46.5% | 34.1% | 35.3% | 30.1% | 17.1% | -4.8% | 0.3× | 0.33× | 17.44× | 1.08× | 0.0% | 8 | 3.78 | 4 | A- | |
| PLN 2.49 | 146.93× | 3.21× | 6.8× | 16.88× | -211.7% | 45.6% | 2.7% | 4.6% | 2.2% | 0.9% | -8.4% | 0.34× | 1.54× | 1.28× | 0.28× | 0.0% | 3 | 3.75 | 2 | C+ | |
| Peer median | — | 9.72× | 2.29× | 3.81× | 7.25× | 44.0% | 46.5% | 19.7% | 9.5% | 11.1% | 8.8% | -4.8% | 0.04× | -0.11× | 22.82× | 2.05× | 0.0% | 5 | 5.46 | 4 | — |





