Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-96.3%
€0.02
vs €0.67 price
Levered DCF
€0.25
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
13.88
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.86×-9×-2.89×-3.24×-17.5×-0×-56.21×
P/B1.38×1.14×0.76×0.65×1.73×0×-78.34×
P/S349.88×1,138.15×75.02×5,644.15×47,525.87×0×0×
EV / EBITDA-4.55×-8.94×-3.56×-0.96×-9.88×2.96×0×
Gross margin-622.9%-6228.9%33.5%-6382.7%-60545.6%-897.6%0.0%
Operating margin-6190.6%-11080.9%-612.5%-51160.4%-280739.7%-2010.5%0.0%
Net margin-7181.8%-12684.5%-2566.1%-173617.2%-278207.6%-2009.3%0.0%
Current ratio23,933.4×85.97×57.04×200.4×65.2×38.48×23.15×
Debt / equity0×0×0×0×0×0×0×
Interest coverage0×0×0×0×-660.87×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-28.4%-12.7%-25.9%-20.0%-10.2%-21.5%334.5%
Return on invested capital-23.6%-10.9%-6.1%-5.8%-10.1%-20.0%11.9%
Return on assets-27.5%-12.5%-25.4%-19.5%-9.9%-19.7%-20.9%
Free cash flow yield0.0%0.0%0.0%0.9%0.1%0.0%0.0%
Earnings yield-20.5%-11.1%-34.2%-30.8%-5.9%0.0%-4.3%
Enterprise value€8M€7.5M€3.1M€1M€13.7M-€1.4M€8.7M
Net debt / EBITDA0.33×1.89×4.2×5.98×7.18×2.96×0×
Cash conversion cycle (days)-3-02,989185,86933,656-220