Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
1COV.DEthis companyCovestro AG	€60.10	-17.79×	1.64×	0.88×	32.72×	-63.5%	13.3%	-3.4%	-5.0%	-9.2%	-3.9%	-3.3%	0.45×	5.84×	-4.39×	1.53×	0.0%	4	2.26	1	C-
EVK.DEEvonik Industries AG	€20.90	23.44×	0.77×	0.44×	5.21×	58.8%	23.1%	4.6%	1.9%	3.3%	2.6%	11.2%	0.48×	1.83×	2.94×	1.48×	8.8%	6	2.08	3	B+
LXS.DELanxess AG	€12.81	-2.64×	0.44×	0.27×	7.31×	365.6%	19.9%	-0.6%	-10.2%	-16.5%	-0.5%	-3.7%	0.72×	4.25×	-0.77×	1.67×	0.7%	4	0.94	2	C
LYBLyondellBasell Industries N.V.	$59.12	-18.43×	1.38×	0.46×	22.33×	32.2%	9.0%	-1.1%	-2.5%	-7.4%	-1.1%	2.8%	1.58×	10.56×	-0.64×	1.77×	12.7%	8	2.12	4	A-
WCH.DEWacker Chemie AG	€79.70	-4.2×	0.96×	0.63×	11.87×	-5.9%	12.0%	-1.9%	-15.0%	-22.8%	-1.4%	-0.1%	0.66×	3.19×	-0.62×	3.06×	3.6%	4	2.13	2	C+
Peer median	—	-3.42×	0.86×	0.45×	9.59×	45.5%	16.0%	-0.8%	-6.3%	-11.9%	-0.8%	1.3%	0.69×	3.72×	-0.63×	1.72×	6.2%	5	2.1	3	—