Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.2%
₹3.08
vs ₹63.74 price
Levered DCF
₹2.70
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
3.99
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.26×5.78×1.38×-1.21×2.13×2.94×-0.35×-3.46×
P/B0.92×1.4×0.84×1.06×1.02×0.62×0.62×0.41×
P/S-1.8×4.37×1.27×-1.62×3.13×2×-0.37×-8.38×
EV / EBITDA-1.12×3.61×1.24×-1.75×2.12×2.7×-0.27×-1.16×
Gross margin127.1%-464.3%86.5%159.9%-2199.9%81.7%104.1%120.8%
Operating margin142.1%-470.6%83.8%166.4%-2208.4%71.6%107.3%185.3%
Net margin142.6%75.6%92.0%133.6%147.0%68.1%104.3%242.1%
Current ratio1.52×5.4×20.38×0.68×2.23×10.9×2.66×8.13×
Debt / equity0×0×0×0.48×0.03×0×0.44×0×
Interest coverage0×-1,738.25×0×-2,678.48×-28,239.73×771.87×-5,158.45×0×
Dividend yield0.0%3.7%0.0%0.0%0.0%0.0%0.0%15.4%
Payout ratio0.0%21.3%0.0%0.0%0.0%0.0%0.0%-53.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-72.7%24.2%60.4%-87.3%48.1%21.3%-175.3%-11.9%
Return on invested capital-72.2%-94.9%53.6%-73.0%-692.8%22.3%-125.1%-9.1%
Return on assets-60.8%21.6%57.9%-47.8%44.1%19.6%-113.0%-10.9%
Free cash flow yield-7.8%7.2%-6.1%-20.8%81.1%11.6%-143.6%-115.6%
Earnings yield-79.2%17.3%72.3%-82.7%47.0%34.1%-282.9%-28.9%
Enterprise value₹268.1M₹708M₹407.6M₹312.2M₹314.1M₹137.5M₹84.7M₹51.1M
Net debt / EBITDA0.15×-0.02×-0.11×-0.53×0.01×-0.18×0.09×3.51×
Cash conversion cycle (days)-493194855238102-181-2,294