| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €45.30 | 37.96× | 4.05× | 1.59× | 17.54× | -61.0% | 17.4% | 7.0% | 4.2% | 10.7% | 8.6% | -7.6% | 0.15× | 0.28× | 24.97× | 2.14× | 0.6% | 5 | 3.99 | 2 | C+ | |
| €124.10 | 60.99× | 8.38× | 2.21× | 19.31× | -103.7% | 16.8% | 4.0% | 3.6% | 13.7% | 6.1% | 4.7% | 0.39× | -1.24× | 5.35× | 0.9× | 0.0% | 7 | 1.99 | 3 | B- | |
| €17.72 | -351.29× | 1.53× | 1.49× | 9.3× | -154.2% | 38.7% | 8.3% | -0.4% | -0.4% | -1.8% | -4.1% | 0.12× | -1.54× | 11.99× | 3.37× | 0.0% | 6 | 4.49 | 2 | B- | |
| €1.75 | -16.82× | 0.65× | 2× | 7.31× | 329.8% | 87.7% | 25.2% | -11.9% | -3.9% | 3.3% | 24.5% | 1.07× | 3.91× | 2.42× | 2.38× | 1.7% | 5 | 0.7 | 2 | B- | |
| €7.88 | 283.52× | 1.73× | 1.54× | 18.5× | -128.0% | 13.3% | -0.4% | 0.5% | 0.6% | -0.1% | 0.8% | 0.04× | -18.74× | -2.06× | 2.68× | 0.0% | 3 | 2.35 | 3 | B | |
| €5.06 | -18.04× | 4.97× | 3.36× | 22.83× | -1731.9% | 31.5% | 9.6% | -18.7% | -27.7% | 2.2% | -19.9% | 5.19× | 11.09× | 0.66× | 1.38× | 0.8% | 5 | 0.61 | 1 | D+ | |
| Peer median | — | -16.82× | 1.73× | 2× | 18.5× | -128.0% | 31.5% | 8.3% | -0.4% | -0.4% | 2.2% | 0.8% | 0.39× | -1.24× | 2.42× | 2.38× | 0.0% | 5 | 1.99 | 2 | — |





