Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
2K2KD.DEthis companyKinder Morgan, Inc.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
XOMExxonmobil Holdings Corporation	$164.48	17.96×	2×	1.6×	8.12×	-28.1%	21.7%	10.5%	8.9%	11.1%	6.3%	4.6%	0.17×	0.48×	56.28×	1.15×	3.3%	9	3.99	4	A-
CVXChevron Corporation	$210.42	22.92×	1.51×	1.53×	7.7×	-19.7%	30.4%	9.0%	6.7%	6.6%	3.6%	5.9%	0.22×	0.84×	13.7×	1.15×	4.5%	7	3.89	3	B+
COPConocoPhillips	$134.75	14.72×	1.82×	1.99×	5.28×	169.7%	25.1%	19.2%	13.6%	12.4%	6.4%	6.2%	0.36×	0.67×	9.2×	1.3×	3.4%	9	3.57	4	A-
MPCMarathon Petroleum Corporation	$388.55	12.26×	2.86×	0.37×	6.88×	14.7%	7.5%	4.3%	3.0%	23.4%	7.0%	9.6%	1.98×	2.63×	4.08×	1.26×	2.3%	8	4.15	3	B+
VLOValero Energy Corporation	$355.61	21.5×	2.12×	0.41×	8.53×	-6.0%	4.4%	3.5%	1.9%	9.9%	7.1%	10.0%	0.49×	1.04×	7.76×	1.65×	2.8%	8	6.06	4	A-
Peer median	—	17.96×	2×	1.53×	7.7×	-6.0%	21.7%	9.0%	6.7%	11.1%	6.4%	6.2%	0.36×	0.84×	9.2×	1.26×	3.3%	8	3.99	4	—