| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,138.00 | 31.49× | 3.89× | 8.55× | 30.9× | 217.2% | 66.8% | 35.4% | 27.2% | 12.4% | 4.7% | -1.3% | 1.61× | 8.79× | 1.45× | 13.02× | 1.3% | 3 | 1.82 | 3 | B | |
| ₹885.90 | 26.02× | 6.28× | 12.32× | 19.35× | 71.5% | 94.6% | 61.6% | 47.3% | 24.1% | 23.2% | 3.2% | 0.02× | 0× | 253.17× | 0.85× | 2.7% | 3 | 40.74 | 4 | A- | |
| ₹2,370.00 | 63.4× | 25.13× | 20.02× | 43.74× | -46.6% | 96.0% | 42.8% | 31.6% | 39.6% | 29.9% | 1.2% | 0.08× | -0.28× | 33.92× | 48.27× | 0.4% | 5 | 77.06 | 3 | B+ | |
| ₹10,942.00 | 10.29× | 1.36× | 9.67× | 9.83× | 540.8% | 100.0% | 98.1% | 94.0% | 13.2% | 11.5% | 4.8% | 0× | -0× | 13,967.56× | 4.07× | 1.1% | 3 | — | 2 | C+ | |
| ₹2,619.60 | 33.19× | 10.28× | 20.67× | 25.14× | 41.3% | 96.4% | 82.0% | 62.3% | 31.0% | 29.8% | 2.7% | 0.02× | 0.05× | 282.63× | 0.68× | 2.0% | 3 | 80 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 29.61× | 8.28× | 16.17× | 22.24× | 56.4% | 96.2% | 71.8% | 54.8% | 27.5% | 26.5% | 3.0% | 0.02× | 0× | 267.9× | 2.46× | 1.6% | 3 | 77.06 | 4 | — |




