| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,288.35 | 16.05× | 2.89× | 6.61× | 14.8× | 21.4% | 54.2% | 36.4% | 41.3% | 18.1% | 11.8% | 2.9% | 0.01× | -1.72× | 217.84× | 5.27× | 0.4% | — | — | 2 | C+ | |
| ₹126.95 | 1,117× | 4.68× | 2.29× | 40.57× | -50.8% | 35.3% | -0.3% | 0.2% | 0.4% | -0.5% | 1.9% | 0.27× | 1.41× | -0.19× | 1.43× | 0.0% | 2 | — | 1 | C- | |
| ₹493.60 | 16.62× | 1.72× | 2.18× | 8.58× | -320.3% | 39.0% | 15.7% | 13.1% | 10.3% | 5.9% | -5.6% | 0.55× | 1.98× | 3.53× | 2.68× | 0.5% | 3 | — | 2 | B- | |
| ₹2,016.50 | 43.39× | 8.73× | 7.93× | 25.61× | 4.3% | 42.0% | 22.5% | 18.3% | 20.1% | 16.9% | 2.4% | 0.08× | -0.05× | 27.22× | 3.48× | 1.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹485.30 | 34.04× | 9.48× | 6.69× | 20.95× | -16.7% | 37.4% | 25.0% | 19.7% | 27.8% | 24.4% | 3.5% | 0.09× | 0.05× | 73.89× | 3.39× | 2.7% | 5 | 29.38 | 3 | B+ | |
| Peer median | — | 38.71× | 6.71× | 4.49× | 23.28× | -33.7% | 38.2% | 19.1% | 15.7% | 15.2% | 11.4% | 2.2% | 0.18× | 0.73× | 15.38× | 3.04× | 0.8% | 4 | 29.38 | 2 | — |




