Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
4DS.DEthis companyDaldrup & Söhne AG	€25.60	14.92×	3.78×	2.79×	9.81×	-31.9%	76.9%	22.8%	18.7%	25.4%	22.4%	4.3%	0.14×	-0.79×	19.39×	4.11×	0.8%	3	7.63	3	B+
2GB.DE2G Energy AG	€45.30	37.96×	4.05×	1.59×	17.54×	-61.0%	17.4%	7.0%	4.2%	10.7%	8.6%	-7.6%	0.15×	0.28×	24.97×	2.14×	0.6%	5	3.99	2	C+
BYW6.DEBayWa AG	€2.22	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.64	—	—
NTG.DENabaltec AG	€11.00	11.14×	0.68×	0.55×	4.91×	32.2%	18.8%	7.2%	4.9%	6.1%	3.6%	-9.1%	0.57×	0.72×	5.3×	7.84×	2.4%	6	1.96	4	A-
PNE3.DEPNE AG	€5.06	-18.04×	4.97×	3.36×	22.83×	-1731.9%	31.5%	9.6%	-18.7%	-27.7%	2.2%	-19.9%	5.19×	11.09×	0.66×	1.38×	0.8%	5	0.61	1	D+
Peer median	—	5.4×	2.37×	1.07×	11.22×	-896.5%	18.1%	7.1%	-0.6%	8.4%	2.9%	-8.3%	0.36×	0.5×	2.98×	1.76×	1.6%	5	1.8	2	—