Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.3%
-₹1.34
vs ₹100.22 price
Levered DCF
-₹1,320.22
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
102.59
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E75.81×101.15×75×117.86×2,024.54×20.63×-23.74×-3.24×
P/B5.76×9.35×7.16×-56.08×-37.81×-6.35×-4.86×-6.11×
P/S8.4×10.32×6.17×9.05×96.71×2,363.31×710.51×183.56×
EV / EBITDA51.26×70.62×43.84×87.06×97.58×18.31×-172.78×-4.31×
Gross margin11.0%38.1%30.6%41.4%34.8%100.0%-1402.8%-259.7%
Operating margin11.0%10.3%10.6%9.0%-67.1%11462.5%-1906.8%-5329.4%
Net margin11.1%10.2%8.2%7.8%4.8%11462.6%-2996.7%-5674.3%
Current ratio12.09×4.9×12.72×0.44×0.69×0.02×0.01×0.02×
Debt / equity0×0.06×0.04×-4.46×-3.34×-0.92×-0.98×-1.1×
Interest coverage1,104.65×1,525.18×5.68×708.57×-559.34×0×-1.75×-15.46×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity7.6%9.2%9.5%-48.3%-1.9%-30.8%20.5%188.7%
Return on invested capital7.5%8.1%10.9%12.6%-11.2%-379.9%797.3%-1843.6%
Return on assets7.3%8.3%8.8%13.3%0.7%1242.4%-253.4%-827.1%
Free cash flow yield-3.6%-4.3%-7.9%-1.7%-3.6%5.8%-2.4%-2.2%
Earnings yield1.3%1.0%1.3%0.9%0.0%4.9%-4.2%-30.9%
Enterprise value₹1.7B₹1.7B₹719.7M₹534.9M₹526.3M₹419.7M₹440.9M₹432.3M
Net debt / EBITDA-0.68×0.36×-0.49×5.76×4.97×2.31×-29.1×-0.65×
Cash conversion cycle (days)103180553698191188185