Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
A1OS.DEthis companyAll for One Group SE	€77.80	19.61×	2.02×	0.44×	5.42×	70.0%	17.5%	3.4%	2.2%	10.3%	4.7%	16.2%	1.01×	0.89×	6.23×	1.54×	3.6%	3	2.05	2	C+
AEIN.DEAllgeier SE	€13.80	10.78×	1.57×	0.73×	8.49×	95.4%	14.0%	4.1%	6.8%	14.5%	2.7%	9.2%	0.68×	1.74×	1.8×	1.49×	2.4%	7	1.6	4	A-
FAFAA.DEFabasoft AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OBS.DEOrbis AG	€4.78	17.06×	1.52×	0.41×	3.54×	792.4%	28.0%	3.2%	2.4%	8.9%	4.8%	11.0%	0.24×	-0.68×	13.36×	1.33×	1.7%	6	2.84	4	A
SJJ.DEServiceware SE	€14.20	95.29×	3.56×	1.47×	49.45×	-141.2%	7.6%	-0.3%	1.6%	3.8%	-0.4%	2.2%	0.89×	4.26×	-2.3×	1.25×	0.0%	5	—	2	B-
T3T1.DESeven Principles AG	€4.78	14.55×	2.15×	0.3×	7.73×	95.7%	11.0%	2.2%	2.1%	14.9%	5.2%	-5.6%	0×	-1.95×	166.38×	4.57×	0.0%	4	4.59	3	B
Peer median	—	15.8×	1.86×	0.57×	8.11×	95.6%	12.5%	2.7%	2.3%	11.7%	3.8%	5.7%	0.46×	0.53×	7.58×	1.41×	0.9%	6	2.84	4	—