| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.06 | 17.43× | 1.5× | 1.23× | 9.6× | 44.3% | 52.6% | 7.8% | 6.9% | 8.5% | 5.0% | 6.0% | 0.27× | -0.51× | 8.27× | 1.98× | 13.3% | 5 | 2.49 | 3 | B+ | |
| €1.98 | 36.55× | 3.42× | 0.91× | 10.11× | -834.5% | 5.7% | 6.2% | 2.5% | 9.4% | 7.7% | 3.2% | 0.83× | 1.61× | 4.44× | 0.7× | 0.0% | 6 | 1.64 | 2 | B- | |
| €0.83 | 11.5× | 0.72× | 0.23× | 6.34× | -18.1% | 47.4% | -2.5% | 2.0% | 6.2% | -3.8% | -11.5% | 0.35× | 0.88× | -2.5× | 0.92× | 4.1% | 3 | 1.11 | 2 | C | |
| Peer median | — | 24.03× | 2.07× | 0.57× | 8.23× | -426.3% | 26.6% | 1.8% | 2.2% | 7.8% | 2.0% | -4.2% | 0.59× | 1.25× | 0.97× | 0.81× | 2.0% | 5 | 1.37 | 2 | — |


