| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.78 | -41.33× | 2.67× | 12.64× | -486.72× | -84.4% | 31.4% | -16.9% | -30.4% | -6.4% | -1.7% | 1.2% | 0.87× | -115.12× | -1.38× | 0.78× | 0.0% | 2 | 0.78 | 1 | C- | |
| €3.34 | 9.28× | 2.1× | 0.46× | 6.4× | -666.5% | 11.8% | 7.9% | 5.0% | 22.6% | 8.2% | 8.4% | 1.84× | 2.44× | 3.81× | 1× | 2.4% | 7 | 1.22 | 4 | A- | |
| Peer median | — | 9.28× | 2.1× | 0.46× | 6.4× | -666.5% | 11.8% | 7.9% | 5.0% | 22.6% | 8.2% | 8.4% | 1.84× | 2.44× | 3.81× | 1× | 2.4% | 7 | 1.22 | 4 | — |

