Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-191.7%
-₹7.09
vs ₹7.73 price
Levered DCF
-₹9.27
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-43.17×-34.12×-64.45×-20.17×-19.37×-9.36×0.84×-4.29×
P/B-1.12×-0.85×-0.88×-0.55×-1.06×-0.17×-0.17×-0.14×
P/S0×0×0×0×253.93×0×1.59×3.96×
EV / EBITDA-95.74×-77.51×-151.08×-63.49×-39.93×-74.04×5.88×-5.3×
Gross margin0.0%0.0%0.0%0.0%6.4%0.0%0.8%1.2%
Operating margin0.0%0.0%0.0%0.0%-1319.1%0.0%-27.4%-92.4%
Net margin0.0%0.0%0.0%0.0%-1325.5%0.0%189.8%-92.4%
Current ratio0.27×0.02×0.03×0.06×0.08×0.08×0.08×0.23×
Debt / equity-1.35×-1.02×-1.02×-1.05×-1.07×-1.08×-1.08×-0.05×
Interest coverage0×0×-95.55×-117.35×-1,761×0×0×-19,984.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.6%2.4%1.4%2.7%5.5%1.8%-20.6%3.3%
Return on invested capital-7.4%-153.2%-147.5%-66.5%-73.4%-23.0%-38.5%3.4%
Return on assets-7.1%-101.3%-48.7%-39.6%-63.6%-19.6%230.3%-10.7%
Free cash flow yield0.0%0.0%1.5%-2.1%-5.7%-11.9%4.9%8.4%
Earnings yield-2.3%-2.9%-1.6%-4.9%-5.2%-10.4%119.4%-23.3%
Enterprise value₹172.7M₹127.2M₹126.6M₹104.6M₹135.4M₹74M₹72.8M₹12.4M
Net debt / EBITDA-52.1×-42.17×-80.5×-41.46×-19.93×-63.74×5.05×-0.98×
Cash conversion cycle (days)-12,095-3,202-963-2,8192,508-2,906145-3,363