Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AADXthis companyApplied Aerospace & Defense, Inc.	$10.70	-65.55×	20.35×	5.37×	40.46×	-147.2%	27.2%	9.4%	-8.1%	-30.7%	6.2%	-1.4%	4.2×	6.78×	0.55×	3.09×	0.0%	—	—	1	C-
SPCXSpace Exploration Technologies Corp.	$141.70	-95.24×	11.4×	25.22×	109.37×	-71.8%	49.4%	-13.9%	-26.4%	-11.9%	-3.6%	-3.0%	0.55×	-0.43×	-1.33×	1.45×	0.0%	4	15.16	1	C-
GEGE Aerospace	$333.36	37.76×	17.6×	7.17×	27.92×	-81.4%	36.8%	19.1%	19.0%	46.6%	8.1%	2.2%	1.1×	0.67×	10.4×	1.04×	0.4%	7	3.52	3	B
CATCaterpillar Inc.	$593.49	30.31×	12.54×	3.95×	20.24×	-71.2%	32.3%	16.6%	13.1%	41.6%	11.4%	2.8%	2.03×	2.25×	10.88×	1.44×	1.0%	8	4.4	3	B
RTXRTX Corporation	$195.89	36.53×	3.77×	2.78×	18.61×	2.6%	20.1%	10.5%	7.6%	10.3%	6.5%	3.0%	0.61×	2.15×	5.07×	1.03×	1.5%	7	2.81	3	B+
GEVGE Vernova Inc.	$826.94	36.47×	15.9×	4.67×	45.89×	-61.8%	19.8%	3.6%	12.8%	43.7%	6.3%	2.1%	0×	-2.4×	0×	0.98×	0.2%	6	2.74	4	A-
Peer median	—	36.47×	12.54×	4.67×	27.92×	-71.2%	32.3%	10.5%	12.8%	41.6%	6.5%	2.2%	0.61×	0.67×	5.07×	1.04×	0.4%	7	3.52	3	—