| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹81.74 | 88.12× | 1.6× | 0.24× | 8.17× | -234.9% | 26.3% | 4.9% | 0.3% | 1.8% | 2.5% | -8.9% | 1.82× | 4.29× | 1.4× | 1.08× | 0.8% | 3 | — | 2 | C | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹8.71 | 42.9× | 2.88× | 60.66× | 36.22× | -97.8% | 37.9% | -49.5% | 145.6% | 6.9% | -2.2% | -29.2% | 0× | -0.05× | -53.61× | 65.3× | 0.0% | 2 | — | 3 | B- | |
| ₹474.00 | 9.86× | 1.5× | 0.68× | 6.24× | 88.2% | 25.8% | 11.3% | 6.9% | 15.2% | 13.6% | -2.1% | 0.32× | 1.02× | 5.69× | 2.21× | 0.9% | 4 | — | 2 | C+ | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| Peer median | — | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 29.2% | 7.3% | 6.9% | 8.9% | 7.5% | -2.1% | 0.17× | 0.12× | 4.83× | 2.06× | 0.2% | 4 | 3.62 | 2 | — |





