| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.11 | 10.11× | 0.48× | 0.27× | 0.47× | 585.1% | 37.0% | 5.1% | 2.9% | 5.0% | 18.2% | 56.1% | 0× | -1.45× | 3.51× | 0× | 0.7% | 7 | 1.34 | 4 | A | |
| $11.76 | -2.29× | 0.24× | 1.01× | -8.56× | -255.5% | 51.9% | -38.8% | -39.3% | -9.4% | -5.7% | -0.0% | 0.58× | -5.91× | -0.87× | 0.03× | 4.7% | 6 | -0.65 | 2 | B- | |
| $76.56 | 8.7× | 1.86× | 1.83× | 8.43× | -435.4% | 88.3% | 24.7% | 21.1% | 21.4% | 11.3% | 0.0% | 0.45× | 1× | 20.53× | 0.24× | 0.3% | 7 | -0.33 | 4 | A- | |
| $17.90 | 28.12× | 0.72× | 3.82× | 16.46× | -88.6% | 72.8% | 16.3% | 13.4% | 2.5% | 2.1% | 5.3% | 0.18× | -3.58× | 0.61× | 0.4× | 0.0% | 5 | 1.19 | 2 | C+ | |
| $20.65 | 16.14× | 0.73× | 2.14× | 9.67× | -68.2% | 69.5% | 16.5% | 13.2% | 4.5% | 4.7% | 9.0% | 0× | -1.22× | 0.56× | 1,703.58× | 0.0% | 6 | 0.49 | 2 | B- | |
| $17.63 | 18.99× | 0.59× | 2.91× | 14.86× | -25.1% | 65.2% | 15.8% | 15.4% | 3.2% | 2.9% | 1.2% | 0× | -1.03× | 0.45× | 0.02× | 0.0% | 5 | 0.66 | 2 | C | |
| Peer median | — | 16.14× | 0.72× | 2.14× | 9.67× | -88.6% | 69.5% | 16.3% | 13.4% | 3.2% | 2.9% | 1.2% | 0.18× | -1.22× | 0.56× | 0.24× | 0.0% | 6 | 0.49 | 2 | — |





