| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $93.55 | 21.27× | 28.08× | 2.86× | 10.6× | -52.6% | 92.9% | 27.4% | 13.5% | 132.0% | 23.8% | 10.6% | 5.33× | 1.22× | 7.5× | 1.67× | 0.1% | 7 | 4.77 | 3 | B | |
| $23.66 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $3.81 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| Peer median | — | -45.77× | 1.05× | 5.95× | 312.02× | -10.7% | 56.2% | 36.4% | 19.6% | 5.2% | 4.0% | 2.6% | 1.3× | 178.35× | 1.39× | 0.62× | 15.6% | 6 | 0.57 | 3 | — |


