Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-82.6%
₹1.36
vs ₹7.83 price
Levered DCF
₹67.17
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.07×1.69×1.23×0.61×2.33×-0.41×-1.04×-0.32×
P/B-0.17×-0.34×-0.27×-0.14×-0.11×-0.06×-0.03×-0.03×
P/S1.57×2.05×2.39×14.52×0.64×0.27×0.07×0.26×
EV / EBITDA8.21×5.23×17.43×-55.49×-38.81×269.2×-15.39×-84.42×
Gross margin92.7%93.7%92.1%93.5%13.6%31.4%78.2%95.9%
Operating margin60.3%63.5%84.0%-260.9%-5.4%-2.9%40.1%48.7%
Net margin-147.1%121.4%194.8%2394.4%27.5%-65.6%-6.5%-78.9%
Current ratio0.13×0.46×0.54×0.34×0.43×0.36×0.25×0.27×
Debt / equity-0.62×-0.87×-1.09×-1.04×-1×-1.09×-1.39×-1.65×
Interest coverage437.64×4,036.5×0×0×-0.23×-0.14×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.3%-20.1%-22.1%-22.3%-4.8%15.6%2.6%10.0%
Return on invested capital-17.3%551.2%54.7%-61.3%-237.9%-7.1%35.1%8.6%
Return on assets-63.3%38.9%30.6%50.6%10.5%-25.2%-2.4%-7.7%
Free cash flow yield79.5%133.0%13.5%-196.1%76.1%-554.4%-365.0%89.7%
Earnings yield-93.7%59.3%81.6%164.9%42.9%-246.7%-96.6%-308.0%
Enterprise value₹145.6M₹182.9M₹249.7M₹264M₹306.5M₹332.2M₹347.1M₹402.7M
Net debt / EBITDA6.41×3.74×13.94×-49.1×-34.94×254.46×-15.09×-82.79×
Cash conversion cycle (days)-36-151-2,098-95,100-20317-376-5,076