| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $52.77 | -54.47× | 2.86× | 4.6× | -132.12× | -165.0% | 30.0% | -12.0% | -8.4% | -5.2% | -4.7% | -16.9% | 0.23× | 3.14× | -15.61× | 2.63× | 0.0% | 2 | 3.17 | 2 | C | |
| $7.54 | -42.46× | 6.85× | 87.44× | -34.52× | -268.1% | 35.2% | -228.3% | -205.3% | -16.1% | -17.3% | -1.0% | 0.04× | 5.55× | 0× | 30.32× | 0.0% | 2 | 21.74 | 2 | C | |
| $107.58 | 19.43× | 3.65× | 1.7× | 12.71× | 16.0% | 36.0% | 12.2% | 8.7% | 18.8% | 10.3% | 4.7% | 1.11× | 2.29× | 7.16× | 1.93× | 0.2% | 5 | 1.72 | 3 | B+ | |
| $32.20 | 196.04× | 4.12× | 3.54× | 65.9× | -84.2% | 56.8% | 2.1% | 1.8% | 2.1% | 1.2% | 3.3% | 0.03× | -2.27× | 0× | 4.24× | 0.0% | 6 | 6.94 | 3 | B+ | |
| $272.56 | 218.3× | 9.9× | 5.66× | 70.81× | -92.3% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 5.85 | 3 | B | |
| $25.39 | 101.16× | 47.09× | 3.25× | 49.12× | -89.0% | 61.5% | 4.9% | 3.3% | 47.5% | 8.4% | 2.3% | 2.2× | -0.2× | 4.59× | 0.93× | 0.0% | 8 | 1.87 | 3 | B- | |
| Peer median | — | 101.16× | 6.85× | 3.54× | 49.12× | -89.0% | 42.0% | 4.9% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 6 | 5.85 | 3 | — |





