Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AAPthis companyAdvance Auto Parts, Inc.	$45.80	53.27×	1.06×	0.27×	13.85×	-51.3%	43.4%	1.9%	0.5%	2.0%	-1.6%	-12.8%	2.38×	6.57×	1.16×	1.75×	2.6%	6	1.78	2	C+
AEOAmerican Eagle Outfitters, Inc.	$20.93	20.81×	2.37×	0.73×	11.83×	-15.4%	33.0%	6.0%	3.5%	11.4%	7.0%	4.9%	1.02×	3.21×	79.72×	1.52×	2.1%	7	3.51	4	A
ASOAcademy Sports and Outdoors, Inc.	$70.21	9.72×	1.69×	0.61×	8.1×	10.6%	34.8%	8.5%	6.2%	17.4%	9.0%	6.1%	0.87×	2.42×	14.14×	1.89×	0.9%	7	2.85	4	A
BKEThe Buckle, Inc.	$43.13	11.34×	5.6×	1.83×	8.33×	2.2%	49.0%	20.1%	16.2%	49.4%	23.6%	8.7%	0.9×	0.45×	0×	1.89×	9.5%	5	5.09	4	A-
COLMColumbia Sportswear Company	$71.24	17×	1.76×	0.89×	10.64×	38.5%	50.2%	6.0%	5.2%	10.4%	7.0%	7.2%	0.28×	0.12×	0×	2.59×	2.2%	7	3.98	4	A
DRVNDriven Brands Holdings Inc.	$11.85	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
Peer median	—	17×	2.37×	0.89×	10.64×	2.2%	49.0%	8.5%	6.2%	17.4%	7.0%	6.1%	0.9×	2.42×	2.14×	1.89×	2.1%	7	3.51	4	—