| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹921.40 | 32.96× | 2.71× | 3.16× | 16.93× | -152.7% | 54.1% | 16.4% | 9.6% | 8.2% | 7.3% | -3.2% | 0.36× | 1.94× | 6.36× | 1.49× | 0.6% | 6 | 4.24 | 3 | B- | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹315.25 | 58.25× | 1.72× | 1.5× | 14.35× | -51.1% | 33.4% | 12.6% | 2.6% | 3.0% | 7.2% | -0.7% | 0.47× | 2.68× | 3.48× | 1.71× | 0.3% | 2 | 2.61 | 2 | C+ | |
| Peer median | — | 32.96× | 1.91× | 1.5× | 14.44× | -51.1% | 33.4% | 12.6% | 5.3% | 8.2% | 7.3% | -1.6% | 0.33× | 1.94× | 6.36× | 1.81× | 0.5% | 6 | 3.42 | 2 | — |





