| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹459.80 | 34.52× | 2.43× | 1.75× | 15.99× | -240.0% | 24.6% | 8.2% | 5.1% | 7.0% | 6.1% | -3.9% | 0.83× | 3.72× | 1.99× | 0.83× | 0.2% | 5 | 2.06 | 2 | B- | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹921.40 | 32.96× | 2.71× | 3.16× | 16.93× | -152.7% | 54.1% | 16.4% | 9.6% | 8.2% | 7.3% | -3.2% | 0.36× | 1.94× | 6.36× | 1.49× | 0.6% | 6 | 4.24 | 3 | B- | |
| ₹3,882.60 | 58.8× | 12.67× | 15.64× | 43.22× | -132.9% | 46.3% | 33.2% | 26.6% | 21.5% | 18.4% | -0.1% | 0.02× | -0.39× | 135.98× | 3.82× | 0.1% | 7 | 64.58 | 3 | B | |
| ₹1,590.10 | 66.13× | 5.91× | 12.51× | 39.85× | -418.7% | 37.1% | 25.6% | 18.9% | 8.9% | 7.5% | -3.4% | 0.19× | 1.2× | 16.43× | 1.78× | 0.0% | 3 | 12.88 | 3 | B- | |
| Peer median | — | 36.51× | 2.71× | 3.16× | 16.93× | -132.9% | 37.1% | 16.4% | 9.6% | 8.9% | 7.5% | -3.2% | 0.33× | 1.82× | 7.19× | 1.78× | 0.1% | 6 | 8.56 | 3 | — |





