| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹220.70 | 18.26× | 1.33× | 0.29× | 5.89× | -120.0% | 22.1% | 3.5% | 1.6% | 7.3% | 7.3% | -8.5% | 0.87× | 2.14× | 1.38× | 1.12× | 1.3% | 4 | 2.14 | 2 | C+ | |
| ₹109.48 | 13.64× | 1.56× | 3.05× | 8.54× | -552.5% | 37.1% | 34.2% | 22.3% | 11.5% | 6.8% | -18.3% | 0.75× | 2.76× | 3.06× | 0.72× | 0.0% | 2 | — | 2 | C+ | |
| ₹26.99 | 6.6× | 1.16× | 0.45× | 8.55× | -13.4% | 16.0% | 6.9% | 6.8% | 17.5% | 7.0% | -21.0% | 0.84× | 3.57× | 4.24× | 2.16× | 1.7% | 6 | 2.95 | 4 | A | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹39.00 | 8.27× | 0.55× | 0.32× | 6.6× | 125.9% | 3.8% | 0.7% | 3.9% | 6.7% | 1.0% | -4.1% | 0.15× | 0.76× | 1.18× | 3.89× | 0.5% | 3 | — | 3 | B+ | |
| Peer median | — | 8.27× | 1.16× | 0.32× | 8.54× | -13.4% | 19.1% | 3.5% | 3.9% | 7.3% | 6.8% | -8.5% | 0.75× | 2.14× | 1.38× | 1.72× | 1.1% | 3 | 2.54 | 2 | — |





