| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹30.08 | 33.77× | 10.96× | 0.86× | 30.85× | 432.4% | 2.9% | 1.2% | 2.6% | 32.5% | 9.6% | -2.1% | 0.39× | 0.56× | 276.89× | 14.32× | 0.1% | 3 | — | 2 | C | |
| ₹519.85 | 24.65× | 3.86× | 2.84× | 18.44× | 18.1% | 37.4% | 13.8% | 11.5% | 15.6% | 13.5% | -0.2% | 0× | -0.42× | 355.72× | 2.31× | 0.9% | 4 | — | 2 | C+ | |
| ₹12.09 | 6.78× | 0.15× | 0.21× | 3.77× | 191.3% | 30.2% | 4.4% | 3.0% | 2.3% | 2.4% | -38.8% | 0.04× | 0.46× | 9.89× | 3.81× | 0.0% | 2 | — | 2 | C+ | |
| ₹24.50 | 27.55× | 1.17× | 2.19× | 13.04× | -60.8% | 58.0% | 13.4% | 7.9% | 4.2% | 4.8% | -18.0% | 0.21× | 1.9× | 3.34× | 2.49× | 0.0% | 5 | 1.74 | 1 | D+ | |
| ₹163.35 | -11.66× | 17.36× | 1.47× | -77.36× | -85.9% | 23.7% | -17.7% | -12.6% | -148.9% | -21.6% | -16.1% | 7.77× | -22.81× | -3.17× | 0.47× | 0.0% | 2 | — | 1 | D+ | |
| ₹10.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.71× | 2.51× | 1.83× | 8.4× | -21.3% | 33.8% | 8.9% | 5.5% | 3.2% | 3.6% | -17.1% | 0.12× | 0.02× | 6.62× | 2.4× | 0.0% | 3 | 1.74 | 2 | — |





