| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.51 | -60.63× | -5.48× | 80.33× | -72.6× | -113.1% | 61.3% | -103.7% | -132.6% | 9.1% | -5.5% | -4.8% | -0.25× | 4.88× | -0.86× | 0.96× | 0.0% | 4 | -1.17 | 2 | C | |
| €1.25 | -10.95× | -23.48× | 0× | -17.93× | -116.2% | 0.0% | 0.0% | 0.0% | 212.7% | -39.8% | -9.5% | -4.07× | -2.05× | -7.67× | 2.35× | 0.0% | 3 | 0.54 | 1 | D+ | |
| €0.40 | -4.74× | 1.78× | 3.34× | -6.82× | -1483.8% | 17.1% | -70.1% | -70.5% | -37.5% | -30.3% | -18.2% | 0.2× | 0.25× | -20.8× | 1.96× | 0.0% | 4 | 2.31 | 2 | C | |
| €0.16 | 31.29× | 2.44× | 3.04× | 12.99× | -584.4% | 44.2% | 16.6% | 10.3% | 8.3% | 8.7% | 5.8% | 0.19× | 0.02× | 4.33× | 2.38× | 0.0% | — | — | 1 | C- | |
| €3.62 | -5.1× | -4.95× | 7.45× | -7.06× | -184.5% | 103.0% | -68.2% | -145.8% | 96.9% | 186.6% | -10.4% | -0.62× | -0.14× | -0.9× | 0.67× | 0.0% | 2 | 0.73 | 2 | C | |
| €8.75 | -3.44× | 2.28× | 0× | -2.26× | -63.0% | 0.0% | 0.0% | 0.0% | -66.2% | -67.0% | -27.3% | 0.03× | 0.53× | -139.57× | 4.59× | 0.0% | 2 | 1.06 | 2 | B- | |
| Peer median | — | -4.74× | 1.78× | 3.04× | -6.82× | -184.5% | 17.1% | 0.0% | 0.0% | 8.3% | -30.3% | -10.4% | 0.03× | 0.02× | -7.67× | 2.35× | 0.0% | 3 | 0.89 | 2 | — |





