Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-20557.0%
-₹2,886.49
vs ₹14.11 price
Levered DCF
-₹3,108.32
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.24×-0.25×-0.23×-0.18×-0.12×-0.09×-0.01×-0.07×
P/B-0×-0.01×-0.01×-0.01×-0.01×-0.01×-0.01×-0.06×
P/S0.32×0.48×0.76×0.49×0.45×0.16×0.08×0.4×
EV / EBITDA109.42×43.17×-146.39×241.68×-16.93×-22.09×-2.13×-4.24×
Gross margin44.3%82.5%75.9%67.0%61.0%66.1%-2.1%-23.5%
Operating margin9.4%29.2%10.9%-12.3%-3.0%29.9%-88.5%-64.0%
Net margin-129.1%-187.0%-329.7%-274.9%-363.9%-184.4%-921.2%-621.7%
Current ratio0.02×0.02×0.02×0.03×0.04×0.06×0.09×0.13×
Debt / equity-0.6×-0.62×-0.64×-0.68×-0.78×-0.9×-1.02×-2.7×
Interest coverage0.07×0.13×0.04×-0.05×-0.02×0.3×-0.74×-0.5×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.9%3.5%5.5%4.9%11.2%11.7%58.6%99.3%
Return on invested capital-0.3%-1.4%-0.5%0.7%0.4%-19.3%-223.6%-5.8%
Return on assets-30.1%-58.0%-87.0%-63.2%-73.3%-42.7%-149.3%-38.6%
Free cash flow yield-72.3%60.9%-29.4%67.0%-161.4%338.4%-1374.8%125.7%
Earnings yield-409.5%-393.3%-432.6%-562.1%-808.3%-1147.7%-10981.9%-1536.8%
Enterprise value₹171.5B₹157.3B₹155.7B₹151.8B₹154.3B₹152.8B₹157.3B₹146.3B
Net debt / EBITDA108.6×42.55×-143.52×238.59×-16.64×-21.84×-2.12×-4.14×
Cash conversion cycle (days)66-71-754-31871-88261370