ABans Enterprises Limited (ABANSENT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-6180.3%

-₹1,673.89

vs ₹27.53 price

Levered DCF

-₹42.07

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	53.16×	11.22×	22.78×	12.68×	7.63×	6.52×	7.65×	151.5×
P/B	0.97×	1.03×	1.14×	1.21×	1.03×	1.1×	3.86×	13.04×
P/S	0.02×	0.06×	0.12×	0.11×	0.07×	0.05×	0.05×	1.61×
EV / EBITDA	14.47×	18.85×	10.25×	12.07×	5.7×	5.52×	16.14×	104.27×
Gross margin	0.1%	1.1%	2.6%	0.9%	1.3%	1.4%	0.7%	6.4%
Operating margin	-0.1%	0.4%	0.4%	0.6%	0.9%	0.8%	0.6%	6.2%
Net margin	0.0%	0.5%	0.5%	0.9%	1.0%	0.8%	0.6%	1.1%
Current ratio	2.53×	1.94×	1.69×	2.51×	6.31×	2.81×	1.07×	2.96×
Debt / equity	0.75×	1.24×	0.84×	0.52×	0.4×	0.37×	2.59×	0×
Interest coverage	-0.63×	0.79×	0.57×	2.37×	2.64×	2.53×	3.43×	1,508.77×
Dividend yield	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.8%	0.5%	0.4%	0.6%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	1.8%	9.1%	5.0%	9.5%	13.5%	17.7%	50.5%	8.7%
Return on invested capital	-0.9%	1.8%	0.9%	3.7%	8.8%	11.6%	13.3%	34.9%
Return on assets	1.0%	3.8%	2.1%	5.4%	8.5%	8.8%	4.3%	5.7%
Free cash flow yield	73.6%	-92.1%	27.0%	-12.0%	27.1%	-51.1%	-1.0%	-0.0%
Earnings yield	1.9%	8.9%	4.4%	7.9%	13.1%	16.0%	13.1%	0.7%
Enterprise value	₹3.5B	₹4.5B	₹3.6B	₹2.9B	₹2.4B	₹2.7B	₹3.5B	₹2.1B
Net debt / EBITDA	5.73×	9.91×	4.17×	3.37×	0.76×	1.16×	6.28×	-0.03×
Cash conversion cycle (days)	4	34	39	48	25	20	15	45