Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ABATthis companyAmerican Battery Technology Company Common Stock	$1.42	-4.88×	2.86×	16.61×	-4.48×	-110.5%	-29.9%	-343.6%	-337.5%	-58.1%	-59.0%	-10.5%	0×	0.71×	-243.01×	9.53×	0.0%	4	12.92	2	C
CLWClearwater Paper Corporation	$13.37	-15.13×	0.34×	0.18×	14.41×	208.2%	7.4%	0.8%	-1.2%	-2.3%	0.8%	-0.0%	0.51×	8.64×	0.74×	2.43×	0.0%	7	1.74	2	B-
HYMCHycroft Mining Holding Corporation	$20.57	-25.29×	4.81×	0×	-30.53×	-74.6%	0.0%	0.0%	0.0%	-19.0%	-19.3%	-8.1%	0×	6.55×	-4.03×	23.86×	0.0%	1	14.54	2	C
IPIIntrepid Potash, Inc.	$33.57	32.24×	0.73×	1.21×	5.44×	-70.6%	17.5%	5.2%	3.7%	2.3%	2.5%	7.1%	0.01×	-1.51×	0×	4.38×	0.0%	7	2.56	4	A-
Peer median	—	-15.13×	0.73×	0.18×	5.44×	-70.6%	7.4%	0.8%	0.0%	-2.3%	0.8%	-0.0%	0.01×	6.55×	0×	4.38×	0.0%	7	2.56	2	—