| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26,680.00 | 35.48× | 11.53× | 7.95× | 24.37× | 179.8% | 36.2% | 26.5% | 22.4% | 32.5% | 27.0% | 3.0% | 0.04× | -0.96× | 97.31× | 2.55× | 1.8% | 4 | 22.4 | 2 | C | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹5,398.50 | 27.24× | 4.54× | 4.26× | 18.9× | 35.0% | 65.4% | 17.8% | 15.6% | 16.7% | 12.5% | 2.1% | 0.15× | 0.53× | 16.32× | 2.55× | 1.0% | 3 | — | 2 | B- | |
| ₹1,855.30 | 21.62× | 2× | 2.25× | 10.17× | 130.3% | 39.2% | 15.1% | 10.4% | 9.2% | 7.3% | 3.7% | 0.21× | -0.25× | 13.22× | 1.81× | 0.3% | 5 | — | 2 | B- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹2,710.00 | 37.33× | 17.06× | 10.12× | 25.49× | 32.4% | 43.6% | 33.0% | 27.1% | 45.7% | 36.3% | 2.5% | 0.01× | -0.72× | 461.5× | 2.03× | 1.8% | 4 | — | 2 | C+ | |
| Peer median | — | 27.24× | 4.54× | 4.26× | 18.9× | 35.0% | 51.4% | 17.8% | 15.6% | 16.7% | 12.5% | 2.5% | 0.15× | 0.1× | 16.32× | 2.03× | 1.0% | 5 | 12.09 | 2 | — |





