| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.80 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $10.44 | -2.55× | 0.78× | 2.5× | 0.61× | -144.1% | 95.5% | -111.5% | -97.9% | -30.7% | -31.4% | -44.2% | 0.12× | 3.28× | 0× | 6.64× | 0.0% | 1 | -0.72 | 2 | C | |
| $20.95 | -61.84× | 1.84× | 5.27× | -54.31× | -382.4% | 99.8% | -16.8% | -8.5% | -3.0% | -5.8% | -10.8% | 0.01× | 9.31× | 0× | 5.22× | 0.0% | 2 | 7.22 | 2 | B- | |
| $2.83 | -2.7× | 1.52× | 0× | -2.24× | -91.0% | 0.0% | 0.0% | 0.0% | -56.3% | -55.1% | -50.4% | 0.01× | 0.49× | 0× | 7.4× | 0.0% | 1 | -4.22 | 2 | C | |
| $2.01 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $0.47 | -3.69× | 48.86× | 74.54× | -7.48× | -105.8% | -736.5% | -5271.7% | -2003.6% | -1313.4% | -107.0% | -69.7% | 20.86× | -0.65× | -9.55× | 3.69× | 0.0% | 3 | -8.67 | 1 | D+ | |
| Peer median | — | -3.69× | 1.52× | 5.27× | -4.24× | -144.1% | 89.2% | -111.5% | -97.9% | -30.7% | -55.1% | -44.2% | 0.01× | 0.56× | 0× | 5.22× | 0.0% | 2 | -4.22 | 2 | — |





