Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ABGthis companyAsbury Automotive Group, Inc.	$207.10	9.22×	1.16×	0.25×	10.55×	183.6%	17.1%	5.6%	2.7%	12.6%	6.8%	12.6%	1.63×	6.14×	3.59×	0.95×	0.0%	6	2.56	4	A
DORMDorman Products, Inc.	$136.34	18.55×	2.57×	1.78×	12.15×	-12.1%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5	4	A-
EATBrinker International, Inc.	$197.22	15.22×	16.69×	1.28×	10.78×	-41.0%	18.6%	10.7%	8.4%	109.8%	22.8%	7.5%	3.96×	1.96×	15.31×	0.45×	0.0%	7	5.3	3	B+
GNTXGentex Corporation	$19.42	13.37×	2.04×	2×	8.72×	83.6%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	6	708.65	4	A-
GPIGroup 1 Automotive, Inc.	$267.88	15.63×	1.79×	0.22×	12.29×	-73.5%	15.5%	4.2%	1.4%	11.6%	7.5%	8.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
GPKGraphic Packaging Holding Company	$11.08	10.11×	1.34×	0.52×	7.51×	45.6%	18.7%	10.1%	5.2%	13.3%	6.5%	-1.8%	1.76×	4.18×	3.91×	1.3×	2.9%	6	1.33	2	C+
Peer median	—	15.22×	2.04×	1.28×	10.78×	-12.1%	18.7%	10.7%	8.4%	13.8%	13.0%	7.5%	1.76×	1.96×	3.91×	1.3×	0.5%	6	5	4	—