Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1.2%
₹169.92
vs ₹172.00 price
Levered DCF
₹79.22
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
11.14
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.56×70×13.08×6.58×5.74×16.4×44.97×19.22×
P/B1.04×1.05×1.57×1.05×0.58×0.66×1.59×1.79×
P/S17.85×17.47×25.56×26.08×11.14×7.57×10.93×14.76×
EV / EBITDA23.65×23.4×9.87×4.37×4.8×11.81×49.07×20.59×
Gross margin95.8%45.3%25.8%76.3%83.3%93.2%71.6%80.6%
Operating margin75.3%28.5%7.1%60.6%65.4%46.9%25.1%76.0%
Net margin60.4%25.1%195.4%396.4%193.9%46.1%24.3%76.9%
Current ratio4.77×3,125.98×1.6×12.99×23.07×184.79×3.68×2.89×
Debt / equity0×0×0.49×0×0.05×0×0.37×0.53×
Interest coverage0×0×418.63×2,958.2×1,217×2,615.2×0×51,295.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.5%1.5%12.0%16.0%10.1%4.0%3.6%9.3%
Return on invested capital3.3%0.9%0.4%1.9%2.4%3.0%2.4%5.0%
Return on assets3.3%1.4%7.6%14.8%9.0%4.0%2.6%6.1%
Free cash flow yield0.0%0.0%10.3%14.6%-53.9%69.2%-0.6%-7.8%
Earnings yield3.4%1.4%7.6%15.2%17.4%6.1%2.2%5.2%
Enterprise value₹763.2M₹481.3M₹1.1B₹531.8M₹282.3M₹209.5M₹570.5M₹649.5M
Net debt / EBITDA-0.04×-17.53×-1.25×-0.87×0.21×-0.1×9.17×4.69×
Cash conversion cycle (days)-606161,619-27-31-32-55,946