Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-89.2%
₹6.29
vs ₹58.33 price
Levered DCF
₹11.55
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
63.85
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E308.85×315.79×78.38×146.65×133.32×146.65×-146.65×54.31×
P/B3.11×4.6×3.02×2.97×3.05×3.13×3.22×0.64×
P/S26.75×34.7×12.84×28.55×18.91×21.96×30.47×3.41×
EV / EBITDA164.33×142.77×36.59×68.03×72.68×96.34×-175.35×18.68×
Gross margin64.2%50.2%46.4%56.0%45.2%37.6%10.8%22.1%
Operating margin14.2%18.8%26.5%27.2%21.6%18.6%-20.7%6.5%
Net margin8.7%11.0%16.4%19.5%14.2%14.7%-21.1%6.3%
Current ratio0×12,330.6×11.6×5.93×5.66×4.66×4.38×5.05×
Debt / equity0×0×0×0.02×0.01×0.02×0.02×0×
Interest coverage0×19.3×957.38×50.6×239.96×99.58×-52.78×35.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.0%1.5%3.8%2.0%2.3%2.1%-2.2%1.2%
Return on invested capital1.1%1.8%4.9%2.2%2.7%2.6%-2.2%1.0%
Return on assets1.0%1.4%3.5%1.9%2.1%1.9%-2.0%1.2%
Free cash flow yield-0.2%-2.4%3.1%2.0%2.3%1.3%-2.8%13.3%
Earnings yield0.3%0.3%1.3%0.7%0.7%0.7%-0.7%1.9%
Enterprise value₹162.5M₹249.5M₹113.9M₹109.4M₹111.9M₹114.7M₹117M₹17.6M
Net debt / EBITDA-28.02×-16.07×-6.37×-9.75×-8.57×-8.69×12.06×-10.61×
Cash conversion cycle (days)66036141,7209411,0551,208478