Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+266.3%
₹123.61
vs ₹33.75 price
Levered DCF
₹84.96
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
22.38
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E31.45×42.29×15.32×0.79×-16.87×-18.5×22.37×258.51×
P/B0.82×1.23×1.08×0.51×0.41×0.28×0.45×0.66×
P/S12.08×0×0×0×0×0×0×0×
EV / EBITDA-3.66×7.67×3.19×-0.42×18.61×7.22×2.81×-1.98×
Gross margin99.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin50.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin38.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio38.04×43.7×44.41×6.31×70.7×78.22×40.92×38.45×
Debt / equity0×0×0×0×0×0.03×0×0×
Interest coverage0×0×-1,745.84×0×0×0×0×0×
Dividend yield5.0%5.5%4.9%0.0%0.0%0.0%0.0%4.2%
Payout ratio158.2%234.0%74.4%0.0%0.0%0.0%0.0%1076.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.6%2.9%7.0%65.3%-2.4%-1.5%2.0%0.3%
Return on invested capital2.6%-2.3%-3.3%-4.3%-7.9%-5.8%-4.1%-3.7%
Return on assets2.6%2.8%6.9%55.3%-2.4%-1.5%2.0%0.3%
Free cash flow yield-2.7%-2.2%-2.2%-49.7%-12.7%-1.6%6.1%19.9%
Earnings yield3.2%2.4%6.5%127.0%-6.0%-5.4%4.4%0.4%
Enterprise value-₹24.8M₹62.1M₹35.1M-₹77.9M-₹17.7M-₹25.4M-₹9.6M₹6.2M
Net debt / EBITDA-27.5×-22.48×-17.03×-1.04×51.61×13.52×13.38×14.72×
Cash conversion cycle (days)-1,017-9-7-5-448000