Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-139.1%
-₹18.24
vs ₹46.69 price
Levered DCF
-₹25.88
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.52×-30.12×-17.53×-7.72×95.26×6.72×-3.29×-10.09×
P/B3.65×3.04×4.03×2.84×5.35×2.98×1.24×1.02×
P/S0.77×0.51×0.64×0.61×1.03×0.53×0.16×0.23×
EV / EBITDA-18.48×-29.62×-16.36×-5.48×50.26×4.83×-7.55×-7.88×
Gross margin-3.3%-2.1%-3.6%-9.5%4.7%9.6%-1.0%-0.6%
Operating margin-4.6%-2.7%-4.3%-11.3%1.5%8.7%-3.0%-3.0%
Net margin-3.9%-1.7%-3.6%-7.8%1.1%7.9%-4.9%-2.3%
Current ratio1.16×1.2×1.27×1.66×11.03×3.32×1.48×2.14×
Debt / equity0.73×1.08×0.68×0×0×0×0×0×
Interest coverage-9.12×-10.68×-7.31×-961.95×53.08×147.72×-8.6×-4.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-18.7%-10.1%-23.0%-36.8%5.6%44.3%-37.6%-10.1%
Return on invested capital-11.6%-5.6%-12.1%-39.7%4.8%41.4%-22.7%-9.6%
Return on assets-9.1%-3.7%-8.7%-19.0%5.1%32.9%-16.8%-6.9%
Free cash flow yield7.5%-2.8%-16.1%-22.7%2.5%7.6%8.7%-16.1%
Earnings yield-5.1%-3.3%-5.7%-13.0%1.0%14.9%-30.4%-9.9%
Enterprise value₹458M₹481.7M₹656.7M₹478M₹1.2B₹577.5M₹132.2M₹167.1M
Net debt / EBITDA-1.55×-4.31×-1.46×0.45×-6.08×-0.88×1.49×0.63×
Cash conversion cycle (days)92521610212126