| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹177.15 | 39.23× | 1.53× | 3.58× | 17.49× | 17.2% | 24.0% | 13.1% | 9.1% | 3.9% | 3.4% | -5.0% | 0× | -0.86× | 48.3× | 7.48× | 0.7% | 3 | — | 2 | C+ | |
| ₹91.01 | 55.38× | 3.69× | 5.61× | 35.81× | -23.1% | 49.1% | 6.6% | 10.1% | 6.7% | 3.2% | 3.6% | 0× | -1.26× | 0× | 18.86× | 1.7% | 3 | — | 2 | B- | |
| ₹168.71 | 13.86× | 2.9× | 2.34× | 8.38× | 92.8% | 37.0% | 17.2% | 16.9% | 21.0% | 14.8% | 6.6% | 0.04× | -0.32× | 66.47× | 10.14× | 0.2% | 6 | 13.86 | 5 | A+ | |
| ₹213.19 | 17.1× | 19.98× | 3.61× | 11.91× | 637.6% | 50.6% | 27.7% | 21.1% | 116.8% | 79.1% | 4.8% | 0.19× | -0.03× | 52.75× | 2.4× | 4.4% | 4 | 23.13 | 4 | A | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| ₹931.35 | 23.1× | 8.07× | 4.34× | 15.39× | 218.4% | 33.4% | 24.2% | 18.8% | 34.9% | 31.9% | 3.6% | 0.02× | -0.81× | 126.83× | 2.86× | 0.0% | — | — | 4 | A | |
| Peer median | — | 17.1× | 3.69× | 3.61× | 11.91× | 140.1% | 42.4% | 23.7% | 16.9% | 21.0% | 14.8% | 3.6% | 0.04× | -0.32× | 52.75× | 2.86× | 0.2% | 4 | 18.5 | 4 | — |





