| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.10 | -517.86× | 0.71× | 6.02× | 5.67× | -67.5% | 92.7% | 23.2% | -1.1% | -0.1% | 1.1% | -18.4% | 0.22× | 0.88× | 0.91× | 1.28× | 4.1% | 7 | 0.3 | 2 | C+ | |
| €45.38 | 37.96× | 4.05× | 1.59× | 17.54× | -61.0% | 17.4% | 7.0% | 4.2% | 10.7% | 8.6% | -7.6% | 0.15× | 0.28× | 24.97× | 2.14× | 0.6% | 5 | 3.99 | 2 | C+ | |
| €3.73 | 13.03× | 1.56× | 0.75× | 10.72× | -105450.1% | 47.7% | 14.3% | 5.7% | 12.0% | 7.5% | -2.2% | 1.48× | 4.48× | 5.04× | 6.17× | 1.7% | 5 | 2.33 | — | — | |
| €24.45 | 12.16× | 2.22× | 2.97× | 13.23× | 155.7% | 51.0% | 37.8% | 24.4% | 18.2% | 6.1% | -15.8% | 3.3× | 7.31× | 2.33× | 1.58× | 1.4% | 5 | 0.9 | 1 | C- | |
| €1.79 | -16.82× | 0.65× | 2× | 7.31× | 329.8% | 87.7% | 25.2% | -11.9% | -3.9% | 3.3% | 24.5% | 1.07× | 3.91× | 2.42× | 2.38× | 1.7% | 5 | 0.7 | 2 | B- | |
| €5.08 | -18.04× | 4.97× | 3.36× | 22.83× | -1731.9% | 31.5% | 9.6% | -18.7% | -27.7% | 2.2% | -19.9% | 5.19× | 11.09× | 0.66× | 1.38× | 0.8% | 5 | 0.61 | 1 | D+ | |
| Peer median | — | 12.16× | 2.22× | 2× | 13.23× | -61.0% | 47.7% | 14.3% | 4.2% | 10.7% | 6.1% | -7.6% | 1.48× | 4.48× | 2.42× | 2.14× | 1.4% | 5 | 0.9 | 2 | — |





