Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ABS.WAthis companyAsseco Business Solutions S.A.	PLN 87.00	21.09×	6.58×	5.88×	15.04×	67.6%	44.3%	30.0%	27.9%	31.2%	27.2%	6.6%	0.1×	-0.21×	81.83×	1.78×	3.9%	8	17.3	4	A
ACP.WAAsseco Poland S.A.	PLN 233.00	14.3×	2.1×	0.93×	4.93×	70.0%	21.6%	10.2%	6.8%	15.3%	7.8%	16.6%	0.45×	-1.67×	8.52×	1.75×	1.7%	7	2.59	4	A
ALL.WAAilleron S.A.	PLN 15.70	7.76×	1.44×	0.34×	4.31×	262.4%	27.7%	9.6%	4.4%	18.5%	10.3%	27.5%	1.7×	1.8×	4.48×	1.87×	5.0%	7	2.12	4	A-
ASE.WAAsseco South Eastern Europe S.A.	PLN 71.00	16.49×	2.67×	1.82×	8.88×	59.1%	29.1%	13.9%	11.0%	16.2%	12.4%	7.2%	0.18×	-0.26×	17.19×	1.3×	2.8%	7	4.44	4	A
FAB.WAFabrity Holding S.A.	PLN 26.70	16.79×	2.31×	0.96×	8.31×	326.4%	26.2%	6.3%	5.7%	13.7%	11.6%	12.4%	0.05×	-1.81×	16.45×	4.23×	13.0%	5	7.44	4	A
LSI.WALSI Software S.A.	PLN 37.90	6.2×	1.36×	1.12×	4.34×	-45.7%	36.7%	17.8%	18.1%	22.0%	19.7%	10.4%	0.09×	-0.2×	34.05×	2.4×	1.1%	7	4.43	4	A
Peer median	—	14.3×	2.1×	0.96×	4.93×	70.0%	27.7%	10.2%	6.8%	16.2%	11.6%	12.4%	0.18×	-0.26×	16.45×	1.87×	2.8%	7	4.43	4	—