| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.93 | -4.15× | 2.52× | 170.48× | -4.48× | -99.6% | -319.4% | -4454.2% | -4113.7% | -60.8% | -63.6% | -19.7% | 0.03× | 0.14× | -596.74× | 6.57× | 0.0% | 4 | 41.74 | 1 | C- | |
| $14.35 | -2.54× | -1.03× | 19.87× | -2.78× | -525.8% | 100.0% | -737.0% | -637.0% | 33.0% | -89.4% | -32.2% | -0.11× | 0.25× | -206.92× | 2.85× | 0.0% | — | — | 1 | C- | |
| Peer median | — | -2.54× | -1.03× | 19.87× | -2.78× | -525.8% | 100.0% | -737.0% | -637.0% | 33.0% | -89.4% | -32.2% | -0.11× | 0.25× | -206.92× | 2.85× | 0.0% | — | — | 1 | — |

