Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ABSO.STthis companyAbsolent Air Care Group AB (publ)	SEK 169.50	35.32×	2.67×	1.94×	13.03×	159.8%	42.7%	11.3%	5.5%	7.5%	7.3%	4.1%	0.44×	0.85×	4.39×	2.88×	1.5%	8	3.94	4	A-
LIAB.STLindab International AB (publ)	SEK 129.30	21.14×	2.19×	1.24×	10.7×	164.5%	28.3%	8.5%	5.9%	10.4%	7.6%	6.4%	0.61×	2.15×	4.79×	1.81×	2.6%	5	2.31	4	A-
MTRS.STMunters Group AB	SEK 132.85	296.38×	6.47×	2.14×	19.08×	-45.6%	31.4%	8.8%	0.7%	2.2%	6.3%	3.1%	1.63×	3.24×	3.12×	1.01×	1.0%	5	1.69	2	B-
QAIR.STQleanAir AB (publ)	SEK 19.10	10.48×	1.36×	0.64×	5.8×	284.6%	10.5%	9.5%	6.1%	13.0%	8.8%	23.1%	0.82×	1.84×	3.27×	0.56×	0.0%	6	1.49	4	A
SYSR.STSystemair AB (publ)	SEK 85.80	19.35×	2.41×	1.18×	9.97×	-54.5%	36.7%	8.9%	6.1%	12.4%	10.5%	4.2%	0.21×	0.55×	14.15×	2.13×	1.9%	7	4.42	4	A
Peer median	—	20.24×	2.3×	1.21×	10.34×	59.4%	29.9%	8.8%	6.0%	11.4%	8.2%	5.3%	0.71×	2×	4.03×	1.41×	1.4%	6	2	4	—