| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $109.98 | 33.5× | 4.2× | 4.94× | 18.91× | 22.3% | 55.5% | 18.2% | 14.7% | 12.5% | 8.4% | 3.4% | 0.29× | 0.55× | 23.6× | 1.58× | 1.9% | 6 | 3.29 | 2 | C | |
| $214.61 | 25.2× | 1.66× | 1.93× | 12.21× | 275.6% | 45.4% | 11.8% | 7.7% | 6.6% | 4.7% | 6.3% | 0.76× | 3.7× | 4.21× | 1.11× | 2.8% | 7 | 2.24 | 3 | B | |
| $43.91 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $232.40 | 45.15× | 3.08× | 6.59× | 25.3× | -14.1% | 60.9% | 20.9% | 14.7% | 6.9% | 5.7% | 3.2% | 0.35× | 1.99× | 19.38× | 1.87× | 0.5% | 7 | 3.74 | 3 | B | |
| $103.97 | 46.33× | 4.82× | 8.22× | 33.31× | -37.2% | 78.1% | 27.0% | 17.7% | 10.4% | 11.4% | 2.7% | 0.07× | -1.56× | 0× | 3.72× | 0.0% | 6 | 12.89 | 3 | B | |
| $81.90 | 17.99× | 3.61× | 1.82× | 11.34× | 70.4% | 40.0% | 13.4% | 10.1% | 20.1% | 8.8% | 4.0% | 0.96× | 1.45× | 6.14× | 1.18× | 0.2% | 6 | 1.87 | 3 | B+ | |
| Peer median | — | 45.15× | 3.61× | 6.59× | 25.3× | 70.4% | 60.9% | 19.8% | 14.4% | 10.4% | 8.8% | 3.2% | 0.51× | 1.99× | 6.14× | 1.62× | 0.2% | 6 | 2.89 | 3 | — |





