| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.25 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $6.98 | -6.87× | 6.99× | 25.15× | -13.21× | -297.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 4 | 0.64 | 1 | C- | |
| $12.50 | -16.55× | -4.81× | 14.52× | -25.88× | -133.7% | 11.9% | -70.4% | -90.5% | 30.0% | -14.3% | -9.7% | -1.1× | -3.6× | 0× | 1.15× | 0.0% | 3 | -2.05 | 2 | C | |
| $128.48 | -10.94× | 0.88× | 93.61× | -9.32× | -124.2% | 68.7% | -8.6% | -806.3% | -7.5% | -0.0% | -50.5% | 0.16× | -1.1× | -0.63× | 5.62× | 0.9% | 4 | 3.59 | 2 | C+ | |
| $2.85 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -8.9× | 3.8× | 34.04× | -19.55× | -130.4% | 24.9% | -60.1% | -228.8% | -9.3% | -7.6% | -12.1% | 0.17× | -2.35× | -4.93× | 4.71× | 0.0% | 4 | -0.08 | 2 | — |




