| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.70 | -83× | 2.13× | 0.48× | 7.36× | 203.9% | 3.9% | 0.8% | -0.6% | -2.6% | -2.6% | -21.0% | 0.46× | 1.03× | 11.37× | 1.33× | 0.0% | 2 | 0.34 | 2 | B- | |
| €1.82 | 15.08× | 1.33× | 0.69× | 7.29× | 274.1% | 16.7% | 11.1% | 4.7% | 9.1% | 6.4% | 5.1% | 0.59× | 1.68× | 3.95× | 1.24× | 1.5% | 7 | 1.64 | 4 | A- | |
| €14.26 | 11.66× | 1.25× | 0.2× | 5.17× | 244.4% | 9.0% | 2.7% | 1.7% | 10.7% | 7.8% | 10.6% | 0.61× | 1.07× | 4.02× | 1.25× | 3.0% | 5 | 2.93 | 4 | A- | |
| Peer median | — | 13.37× | 1.29× | 0.45× | 6.23× | 259.2% | 12.8% | 6.9% | 3.2% | 9.9% | 7.1% | 7.9% | 0.6× | 1.37× | 3.98× | 1.24× | 2.3% | 6 | 2.28 | 4 | — |


