| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.22 | -26.79× | 4.23× | 4.38× | 539.12× | -1144.1% | 13.0% | -11.1% | -16.3% | -15.8% | -5.3% | 4.6% | 0.78× | 83.1× | -1.51× | 0.43× | 0.0% | 2 | — | 1 | D+ | |
| ₹22.91 | 6.94× | 0.69× | 0.33× | 4.62× | -1365.0% | 29.3% | 9.6% | 4.8% | 10.0% | 9.1% | 1.1% | 0.42× | 1.67× | 3.61× | 1.58× | 4.1% | 7 | 1.77 | 2 | C | |
| ₹20.64 | -21.07× | 2.39× | 4.71× | 22.06× | -508.1% | 112.6% | -0.7% | -22.4% | -11.4% | -0.1% | -16.1% | 1.91× | 9.39× | -0.02× | 1.07× | 0.0% | 2 | — | 1 | D+ | |
| ₹56.48 | 10.63× | 9.3× | 0.37× | 4.77× | 2482.5% | 5.6% | 4.2% | 3.5% | 87.4% | 8.7% | 3.0% | 6.9× | -0.12× | 1.64× | 0.71× | 0.0% | 5 | — | 2 | C+ | |
| ₹9.80 | 78.75× | 0.9× | 0× | 66.12× | -95.3% | 0.0% | 0.0% | 0.0% | 1.1% | -4.7% | -5.0% | 0× | -3.1× | -265.42× | 2.04× | 0.0% | 3 | — | 2 | C+ | |
| ₹102.98 | 14.94× | 1.25× | 0.35× | 8.69× | -2260.8% | 38.0% | 3.5% | 2.3% | 8.3% | 4.6% | -24.2% | 0.81× | 3.35× | 2.21× | 1.17× | 2.0% | 5 | — | 3 | B | |
| Peer median | — | 10.63× | 1.25× | 0.35× | 8.69× | -508.1% | 29.3% | 3.5% | 2.3% | 8.3% | 4.6% | -5.0% | 0.81× | 1.67× | 1.64× | 1.17× | 0.0% | 5 | 1.77 | 2 | — |





