| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €77.70 | -24.93× | 18.39× | 0× | -31.6× | -91.3% | 0.0% | 0.0% | 0.0% | -73.8% | -48.0% | -1.9% | 0.07× | 1.94× | -8.79× | 8.75× | 0.0% | 3 | 37.94 | 2 | C | |
| €0.51 | -60.63× | -5.48× | 80.33× | -72.6× | -113.1% | 61.3% | -103.7% | -132.6% | 9.1% | -5.5% | -4.8% | -0.25× | 4.88× | -0.86× | 0.96× | 0.0% | 4 | -1.17 | 2 | C | |
| €1.05 | -7.05× | 6.52× | 6.52× | -24.8× | -443.6% | 72.5% | -55.3% | -92.7% | -92.7% | -19.9% | -8.9% | 1.2× | -1.38× | -4.98× | 1.62× | 0.0% | 2 | -1.71 | 1 | D+ | |
| €0.49 | -4.35× | 10.27× | 8.28× | 51.4× | -135.2% | 67.1% | -21.4% | -190.4% | -236.0% | -5.5% | 2.4% | 3.67× | 12.09× | -1.96× | 0.76× | 0.0% | 6 | 5.8 | 2 | C | |
| €1.31 | -2.91× | -6.59× | 51.33× | -2.46× | -112.1% | 100.0% | -2058.0% | -1764.5% | 226.6% | -146.1% | -37.0% | -1.04× | 0.1× | -18.38× | 1.27× | 0.0% | 3 | -22.95 | 2 | C | |
| €1.09 | -2.47× | 42.6× | 16.94× | -2.14× | -1697.1% | 30.7% | -754.9% | -686.6% | -1726.6% | -101.2% | -21.6% | 9.69× | 0.23× | -26.91× | 1.94× | 0.0% | 2 | -3.83 | 2 | C | |
| Peer median | — | -4.35× | 6.52× | 16.94× | -2.46× | -135.2% | 67.1% | -103.7% | -190.4% | -92.7% | -19.9% | -8.9% | 1.2× | 0.23× | -4.98× | 1.27× | 0.0% | 3 | -1.71 | 2 | — |





