| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $86.84 | -24.68× | 17.54× | 0× | -24.97× | -91.5% | 0.0% | 0.0% | 0.0% | -73.9% | -44.7% | -2.0% | 0.1× | 1.56× | -8.64× | 8.75× | 0.0% | 3 | 37.94 | 2 | C | |
| $3.81 | -2.17× | -25.46× | 164.91× | -5.48× | -102.4% | 33.7% | -2921.0% | -7587.8% | 1171.5% | -64.2% | -13.7% | -2.05× | 0.31× | -4.05× | 3.15× | 0.0% | 3 | -0.56 | 1 | D+ | |
| Peer median | — | -2.17× | -25.46× | 164.91× | -5.48× | -102.4% | 33.7% | -2921.0% | -7587.8% | 1171.5% | -64.2% | -13.7% | -2.05× | 0.31× | -4.05× | 3.15× | 0.0% | 3 | -0.56 | 1 | — |

