| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.79 | 22.5× | 1.96× | 3.49× | 10.85× | 2261.8% | 71.9% | 37.0% | 15.5% | 8.7% | 7.1% | -3.2% | 0.98× | 3.39× | 2.24× | 0.47× | 2.4% | 6 | 1.79 | 2 | C+ | |
| $41.52 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $6.27 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $11.80 | 28.13× | 3.22× | 0.42× | 8.25× | -13.6% | 24.5% | 5.8% | 1.5% | 11.3% | 8.3% | 17.0% | 1.56× | 2.23× | 4.24× | 1.14× | 2.6% | 6 | 3.07 | 3 | B+ | |
| $34.02 | -5.09× | 0.57× | 1.02× | -0.38× | -0.2% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 4 | 0.29 | 3 | B+ | |
| $255.45 | 13.39× | 1.76× | 1.73× | 9.36× | 31.5% | 98.3% | 16.3% | 12.9% | 13.1% | 11.2% | 5.4% | 0.03× | -0.26× | 0× | 2.93× | 4.2% | 5 | 5.9 | 4 | A- | |
| Peer median | — | 13.38× | 0.97× | 1.73× | 9.36× | -0.2% | 67.4% | 16.3% | 1.5% | 6.9% | 4.3% | 8.4% | 0.51× | 3.49× | 0.62× | 2.93× | 3.9% | 6 | 0.29 | 3 | — |





