Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+322.1%
$107.10
vs $25.38 price
Levered DCF
$15.70
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
3.28
Safe zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2024FY2023FY2022FY2021FY2020
P/E-99×148.59×-1,245×67.3×-99.6×
P/B5.62×8.78×9.97×3.39×0×
P/S20.84×21.67×0×0×0×
EV / EBITDA207.22×66.64×-68.94×-777.08×0×
Gross margin83.1%85.1%0.0%0.0%0.0%
Operating margin4.2%30.0%0.0%0.0%0.0%
Net margin-21.0%14.3%0.0%0.0%0.0%
Current ratio0×0×0×0×0×
Debt / equity0.91×0.86×0.06×0×0×
Interest coverage0×0×0×0×0×
Dividend yield5.5%0.0%0.0%0.0%0.0%
Payout ratio-546.8%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2024FY2023FY2022FY2021FY2020
Return on equity-5.6%5.8%-0.8%5.0%0.0%
Return on invested capital-20.4%-168.4%127.0%958.5%0.0%
Return on assets-2.7%2.8%-0.6%4.6%0.0%
Free cash flow yield-8.9%-4.5%-0.3%-0.1%-0.1%
Earnings yield-1.0%0.7%-0.1%1.5%-1.0%
Enterprise value$2.6B$1.6B$808.2M$1.1B$0
Net debt / EBITDA19.97×4.98×-0.41×-0.47×0×
Cash conversion cycle (days)12718000