| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.60 | 11.51× | 3.69× | 4.22× | 29.19× | -252.2% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 4.87 | 4 | A- | |
| $27.89 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $1.19 | -16.48× | 8× | 0× | -14.16× | 2.3% | 0.0% | 0.0% | 0.0% | -48.9% | -54.2% | -5.1% | 0× | 2.21× | 0× | 11.6× | 0.0% | 1 | 4.27 | 2 | C | |
| $133.82 | -49.63× | 102.9× | 14.23× | -53.57× | -423.3% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.25 | 1 | D+ | |
| $10.00 | -5.27× | 1.21× | 0× | -3.68× | -74.9% | 0.0% | 0.0% | 0.0% | -23.0% | -25.3% | -17.5% | 0.03× | 0.99× | 0× | 27.5× | 0.0% | 2 | 16.76 | 2 | C+ | |
| $42.38 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| Peer median | — | -16.48× | 3.4× | 0× | -12.72× | -74.9% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -6.3% | 0.03× | 2.21× | 0× | 15.69× | 0.0% | 2 | 13.38 | 2 | — |





